问题已解决
老師,這個紅框里怎么算出來的比例?
FAILED



那個股權比例是在收購協議中約定好的
2021 11/16 10:58

84784962 

2021 11/16 11:05
意思是不是計算出來的?

84784962 

2021 11/16 11:05
那正常計算出來紅框里占比應該怎么算,求列一個式子

耀杰老師 

2021 11/16 11:09
不是算出來的,硬要算的話要分情況,如果投資方初始投資成本低于被投資方公允價的份額,投資比例為入賬價值/被投資方凈資產公允價

84784962 

2021 11/16 11:59
不考慮那么麻煩,就單說如圖,紅框里計算的話怎么計算出來,比如31.57%/69.57%*40.99%=18.5% 這樣計算對嗎?

耀杰老師 

2021 11/16 12:57
是增資后的比例40.99%-收購后的比例22.03%得出來的

84784962 

2021 11/16 13:01
那如果沒有給收購后的持股比例,不就得算嗎,所以才想問紅框里咋算出來的比例

耀杰老師 

2021 11/16 13:21
用應付價款除以被投資方的凈資產公允價

耀杰老師 

2021 11/16 13:22
用紅框后面那一列除

耀杰老師 

2021 11/16 13:30
那個持股比例乘以被投資方公允價就是投資方購買到的股權價值,投資方支付相同的金額就能購買到相應的股權
