问题已解决
求現(xiàn)金凈流量,凈現(xiàn)值,詳細(xì)計(jì)算過程
FAILED



您好,我來做這個(gè)題目
2023 06/05 08:44

一休哥哥老師 

2023 06/05 08:45
每年的折舊額為
=(450000-50000)/10年=4萬元

一休哥哥老師 

2023 06/05 08:45
凈現(xiàn)金流量
第0年=-45-2=-47
第1-9年=(12-3-4)*0.75+4=7.75
第10年=7.75+2+5=14.75

一休哥哥老師 

2023 06/05 08:46
那么凈現(xiàn)值
用10%來折現(xiàn)
=-47+7.75*(P/A,10%,9)+14.75*(P/F,10%,10)
=--47+7.75*5.7590+14.75*0.3855
=-47+50.321
=3.32

一休哥哥老師 

2023 06/05 08:53
內(nèi)涵報(bào)酬率
-47+7.75*(P/A,I,9)+14.75*(P/F,i,10)=0
當(dāng)i=10%,凈現(xiàn)值=3..32
當(dāng)i=12%,凈現(xiàn)值=-0.96
那么(12%-i)/(12%-10%)=(-0.96-0)/(-0.96-3.32)
用內(nèi)插法求得
IRR=11.5%
